Year ended 31 December |
|
2014 RMB |
2013 RMB |
2012 RMB |
2011 RMB |
2010
RMB |
|
|
|
|
|
|
Results of operation |
|
|
|
|
|
Wireline voice |
33,587 |
38,633 |
43,369 |
49,770 |
62,499 |
Mobile voice |
54,673 |
58,217 |
49,166 |
38,628 |
28,906 |
Internet |
112,431 |
99,394 |
87,662 |
74,994 |
63,991 |
Telecommunications network resource services and lease of network equipment |
17,332 |
17,586 |
15,737 |
14,321 |
12,442 |
Value-added services, integrated information application services and others |
106,371 |
107,754 |
87,242 |
67,338 |
51,634 |
Upfront connection fees |
- |
- |
- |
98 |
497 |
Operating revenues |
324,394 |
321,584 |
283,176 |
245,149 |
219,969 |
Depreciation and amortisation |
66,345 |
69,083 |
49,666 |
51,241 |
52,231 |
Network operations and support |
68,651 |
53,102 |
65,979 |
52,940 |
47,493 |
Selling, general and administrative |
62,719 |
70,448 |
63,099 |
48,765 |
42,153 |
Personnel expenses |
50,653 |
46,723 |
42,857 |
39,204 |
35,564 |
Other operating expenses |
47,51 |
54,760 |
40,367 |
28,878 |
19,113 |
Operating expenses |
295,886 |
294,116 |
261,968 |
221,028 |
196,554 |
Operating profit |
28,508 |
27,468 |
21,208 |
24,121 |
23,415 |
Net finance costs |
(5,291) |
(5,153) |
(1,562) |
(2,254) |
(3,601) |
Investment income |
6 |
670 |
93 |
40 |
328 |
Share of profits of associates |
34 |
103 |
78 |
99 |
131 |
Profit before taxation |
23,257 |
23,088 |
19,817 |
22,006 |
20,273 |
Income tax |
(5,498) |
(5,422) |
(4,753) |
(5,416) |
(4,846) |
Profit for the year |
17,759 |
17,666 |
15,064 |
16,590 |
15,427 |
Other comprehensive income for the year: |
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
Change in fair value of available-for-sale equity securities |
(54) |
414 |
(228) |
(205) |
132 |
Deferred tax on change in fair value of available-for-sale equity securities |
14 |
(104) |
57 |
51 |
(48) |
Exchange difference on translation of financial statements of |
|
|
|
|
|
subsidiaries outside mainland China |
3 |
(79) |
(2) |
(105) |
(52) |
Share of other comprehensive income of associates |
(3) |
5 |
- |
- |
(25) |
Other comprehensive income for the year, net of tax |
(40) |
236 |
(173) |
(259) |
7 |
Total comprehensive income for the year |
17,719 |
17,902 |
14,891 |
16,331 |
15,434 |
Profit attributable to |
|
|
|
|
|
Equity holders of the Company |
17,680 |
17,545 |
14,949 |
16,494 |
15,309 |
Non-controlling interests |
79 |
121 |
115 |
96 |
118 |
Profit for the year |
17,759 |
17,666 |
15,064 |
16,590 |
15,427 |
Total comprehensive income attributable to |
|
|
|
|
|
Equity holders of the Company |
17,640 |
17,781 |
14,776 |
16,235 |
15,316 |
Non-controlling interests |
79 |
121 |
115 |
96 |
118 |
Total comprehensive income for the year |
17,719 |
17,902 |
14,891 |
16,331 |
15,434 |
Basic earnings per share |
0.22 |
0.22 |
0.18 |
0.20 |
0.19 |
As at 31 December of the year |
|
2014 RMB |
2013 RMB |
2012 RMB |
2011 RMB |
2010 RMB |
Financial condition |
|
|
|
|
|
Property, plant and equipment, net |
372,876 |
374,341 |
373,781 |
268,925 |
272,532 |
Construction in progress |
53,181 |
44,157 |
32,500 |
18,475 |
14,449 |
Other non-current assets |
75,674 |
71,958 |
73,635 |
72,218 |
78,367 |
Cash and bank deposits |
21,815 |
18,357 |
32,829 |
29,279 |
27,890 |
Other current assets |
37,728 |
34,426 |
32,546 |
30,434 |
27,470 |
Total assets |
561,274 |
543,239 |
545,291 |
419,331 |
420,708 |
Current liabilities |
206,325 |
200,098 |
193,610 |
127,397 |
127,012 |
Non-current liabilities |
64,841 |
64,477 |
85,581 |
34,979 |
47,482 |
Total liabilities |
271,166 |
264,575 |
279,191 |
162,376 |
174,494 |
Total equity attributable to equity holders of the Company |
289,183 |
277,741 |
265,139 |
256,167 |
245,718 |
Non-controlling interests |
925 |
923 |
961 |
788 |
496 |
Total equity |
290,108 |
278,664 |
266,100 |
256,955 |
246,214 |
Total liabilities and equity |
561,274 |
543,239 |
545,291 |
419,331 |
420,708 |